United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended:
March 31, 2010
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _______________
Commission File No. |
| Name of Registrant, State of Incorporation, Address of Principal Executive Offices, and Telephone No. |
| IRS Employer Identification No. |
000-49965 |
| MGE Energy, Inc. (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53703 (608) 252-7000 www.mgeenergy.com |
| 39-2040501 |
000-1125 |
| Madison Gas and Electric Company (a Wisconsin Corporation) 133 South Blair Street Madison, Wisconsin 53703 (608) 252-7000 www.mge.com |
| 39-0444025 |
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) have been subject to such filing requirements for the past 90 days: Yes [X] No [ ]
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files): Yes [ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
| Large Accelerated Filer | Accelerated Filer | Non-accelerated Filer | Smaller Reporting Company |
MGE Energy, Inc. | X |
|
|
|
Madison Gas and Electric Company |
|
| X |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
MGE Energy, Inc. and Madison Gas and Electric Company: Yes [ ] No [X]
Number of Shares Outstanding of Each Class of Common Stock as of April 30, 2010 | ||
MGE Energy, Inc. | Common stock, $1.00 par value, 23,113,658 shares outstanding. | |
Madison Gas and Electric Company | Common stock, $1.00 par value, 17,347,894 shares outstanding (all of which are owned beneficially and of record by MGE Energy, Inc.). | |
Page 1
Table of Contents
PART I. FINANCIAL INFORMATION.
Where to Find More Information
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report
Consolidated Statements of Income (unaudited)
Consolidated Statements of Cash Flows (unaudited)
Consolidated Balance Sheets (unaudited)
Consolidated Statements of Equity (unaudited)
Madison Gas and Electric Company
Consolidated Statements of Income (unaudited)
Consolidated Statements of Cash Flows (unaudited)
Consolidated Balance Sheets (unaudited)
Consolidated Statements of Equity (unaudited)
MGE Energy, Inc., and Madison Gas and Electric Company
Notes to Consolidated Financial Statements (unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures.
Item 4T. Controls and Procedures.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Signatures - Madison Gas and Electric Company
Page 2
PART I. FINANCIAL INFORMATION.
Filing Format
This combined quarterly report on Form 10-Q is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a majority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information. The terms "we" and "our," as used in this report, refer to MGE Energy and its consolidated subsidiaries, unless otherwise indicated.
Forward-Looking Statements
This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditionsespecially as they relate to future load growth, revenues, expenses, capital expenditures, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "expect," "anticipate," "estimate," "could," "should," "intend," and other similar words generally identify forward-looking statements. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied.
The factors that could cause actual results to differ materially from the forward-looking statements made by a registrant include (a) those factors discussed in the following sections of the Registrants' 2009 Annual Report on Form 10-K: ITEM 1A. Risk Factors; ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, as updated by Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this report; and ITEM 8 Financial Statements and Supplementary Data-Note 18, as updated by Part I, Item 1. Financial Statements-Note 9 in this report; and (b) other factors discussed herein and in other filings with the SEC by the registrants.
Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to publicly release any revision to these forward-looking statements to reflect events or circumstances after the date of this report.
Where to Find More Information
The public may read and copy any reports or other information that MGE Energy and MGE file with the SEC at the SEC's public reference room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. These documents are also available to the public from commercial document retrieval services, the Web site maintained by the SEC at http://www.sec.gov, MGE Energy's Web site at http://www.mgeenergy.com, and MGE's website at http://www.mge.com. Copies may be obtained from our Web sites free of charge. Information contained on MGE Energy's and MGE's websites shall not be deemed incorporated into, or to be a part of, this report.
Page 3
Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report
ACESA | American Clean Energy and Security Act of 2009 |
AFUDC | Allowance for funds used during construction |
ANPR | Advanced Notice of Proposed Rulemaking |
ARO | Asset Retirement Obligation |
ASM | Ancillary Services Market |
ATC | American Transmission Company LLC |
Bechtel | Bechtel Power Corporation |
Blount | Blount Station |
CAA | Clean Air Act |
CAIR | Clean Air Interstate Rule |
Codification | Financial Accounting Standards Board Accounting Standards Codification |
Columbia | Columbia Energy Center |
cooling degree days | Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide cooling |
DOE | U.S. Department of Energy |
Dth | Dekatherms |
Elm Road Units | Elm Road Generating Station |
EPA | U.S. Environmental Protection Agency |
ERISA | Employee Retirement Income Security Act |
ERS | Elm Road Services, LLC |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
FTR | Financial Transmission Rights |
GCIM | Gas cost incentive mechanism |
GHG | Greenhouse gas |
heating degree days (HDD) | Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide heating |
ICR | Information Collection Request |
IRS | Internal Revenue Service |
kWh | Kilowatt-hour |
MACT | Maximum available control technology |
MGE | Madison Gas and Electric Company |
MGE Energy | MGE Energy, Inc. |
MGE Power | MGE Power LLC |
MGE Power Elm Road | MGE Power Elm Road, LLC |
MGE Power West Campus | MGE Power West Campus, LLC |
MGE Transco | MGE Transco Investment LLC |
MISO | Midwest Independent System Operator (a regional transmission organization) |
Moody's | Moody's Investors Service, Inc. |
MW | Megawatt |
MWh | Megawatt-hour |
NAAQS | National ambient air quality standard |
NO2 | Nitrogen dioxide |
NOx | Nitrogen oxides |
NOV | Notice of Violation |
NSPS | New source performance standards |
NSR | New Source Review |
NYMEX | New York Mercantile Exchange |
OPRB | Other postretirement benefits |
PCBs | Polychlorinated biphenyls |
PGA | Purchased Gas Adjustment clause |
PJM | PJM Interconnection, LLC (a regional transmission organization) |
PPA | Purchased power agreement |
ppb | Parts per billion |
PPACA | Patient Protection and Affordable Care Act |
PRP | Potential Responsible Party |
PSCW | Public Service Commission of Wisconsin |
PSD | Prevention of Significant Deterioration |
RTO | Regional Transmission Organization |
Standard &Poor's | Standard & Poor's Ratings Group, a division of McGraw-Hill Companies |
SEC | Securities and Exchange Commission |
SIP | State Implementation Plan |
SO2 | Sulfur dioxide |
Stock Plan | Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy |
UW | University of Wisconsin-Madison |
VIE | Variable interest entity |
WCCF | West Campus Cogeneration Facility |
WDNR | Wisconsin Department of Natural Resources |
working capital | Current assets less current liabilities |
WPDES | Wisconsin Pollutant Discharge Elimination System |
WPL | Wisconsin Power and Light Company |
WPSC | Wisconsin Public Service Corporation |
Page 4
Item 1. Financial Statements.
Consolidated Statements of Income (unaudited)
(In thousands, except per-share amounts)
| Three Months Ended March 31, | ||
| 2010 |
| 2009 |
Operating Revenues: |
| ||
Regulated revenues | $158,541 |
| $178,947 |
Nonregulated revenues | 1,102 |
| 2,197 |
Total Operating Revenues | 159,643 |
| 181,144 |
|
| ||
Operating Expenses: |
| ||
Fuel for electric generation | 8,901 |
| 9,872 |
Purchased power | 21,467 |
| 25,038 |
Cost of gas sold | 52,684 |
| 70,328 |
Other operations and maintenance | 41,030 |
| 36,854 |
Depreciation and amortization | 9,222 |
| 10,054 |
Other general taxes | 4,564 |
| 4,662 |
Total Operating Expenses | 137,868 |
| 156,808 |
Operating Income | 21,775 |
| 24,336 |
|
| ||
Other income, net | 4,721 |
| 1,979 |
Interest expense, net | (3,908) |
| (3,389) |
Income before income taxes | 22,588 |
| 22,926 |
Income tax provision | (8,328) |
| (7,974) |
Net Income | $14,260 |
| $14,952 |
|
|
| |
Earnings per Share of Common Stock (basic and diluted) | $0.62 |
| $0.65 |
|
|
|
|
Dividends per share of common stock | $0.368 |
| $0.362 |
|
|
|
|
Average Shares Outstanding (basic and diluted) | 23,114 |
| 22,956 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 5
MGE Energy, Inc.
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
| Three Months Ended March 31, | |||
| 2010 |
| 2009 | |
Operating Activities: |
| |||
Net income | $14,260 |
| $14,952 | |
Items not affecting cash: |
| |||
Depreciation and amortization | 9,222 |
| 10,054 | |
Deferred income taxes | (338) |
| 203 | |
Provision for doubtful accounts receivable | 848 |
| 1,637 | |
AFUDC - equity funds | (58) |
| (106) | |
Employee benefit plan expenses | 3,149 |
| 1,800 | |
Equity earnings in ATC | (2,186) |
| (1,981) | |
Gain on sale of property | (2,599) |
| - | |
Other items | 1,177 |
| 429 | |
Changes in working capital: |
| |||
Decrease in current assets | 16,392 |
| 38,410 | |
Decrease in current liabilities | (4,268) |
| (12,269) | |
Dividend income from ATC | 1,693 |
| 1,520 | |
Cash contributions to pension and other postretirement plans | (8,733) |
| (6,621) | |
Other noncurrent items, net | 1,449 |
| 1,804 | |
Cash Provided by Operating Activities | 30,008 |
| 49,832 | |
|
| |||
Investing Activities: |
| |||
Capital expenditures | (14,415) |
| (18,627) | |
Capital contributions to investments | (532) |
| (888) | |
Proceeds from sale of property | 2,731 |
| - | |
Other | (52) |
| 977 | |
Cash Used for Investing Activities | (12,268) |
| (18,538) | |
|
| |||
Financing Activities: |
| |||
Issuance of common stock | - |
| 4,402 | |
Cash dividends paid on common stock | (8,515) |
| (8,302) | |
Repayment of long-term debt | (277) |
| - | |
Decrease in short-term debt, net | (3,000) |
| (25,500) | |
Cash Used for Financing Activities | (11,792) |
| (29,400) | |
|
| |||
Change in Cash and Cash Equivalents | 5,948 |
| 1,894 | |
Cash and cash equivalents at beginning of period | 4,704 |
| 4,106 | |
Cash and cash equivalents at end of period | $10,652 |
| $6,000 | |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 6
MGE Energy, Inc.
Consolidated Balance Sheets (unaudited)
(In thousands)
| March 31, 2010 |
| December 31, 2009 |
ASSETS |
| ||
Current Assets: |
| ||
Cash and cash equivalents | $10,652 |
| $4,704 |
Receivable - margin account | 2,644 |
| 3,495 |
Accounts receivable, less reserves of $3,811 and $3,701, respectively | 41,382 |
| 35,309 |
Other accounts receivable, less reserves of $538 and $541, respectively | 3,524 |
| 3,041 |
Unbilled revenues | 22,531 |
| 29,179 |
Materials and supplies, at average cost | 16,702 |
| 15,931 |
Fossil fuel | 8,166 |
| 7,870 |
Stored natural gas, at average cost | 23,369 |
| 27,193 |
Prepaid taxes | 14,334 |
| 30,036 |
Regulatory assets - current | 3,515 |
| - |
Other current assets | 6,427 |
| 8,323 |
Total Current Assets | 153,246 |
| 165,081 |
Other long-term receivables | 2,719 |
| 2,928 |
Regulatory assets | 116,745 |
| 113,375 |
Other deferred assets and other | 9,249 |
| 7,282 |
Property, Plant, and Equipment: |
| ||
Property, Plant, and Equipment, Net | 847,394 |
| 719,797 |
Construction work in progress | 98,134 |
| 219,967 |
Total Property, Plant, and Equipment | 945,528 |
| 939,764 |
Investments | 54,490 |
| 53,455 |
Total Assets | $1,281,977 |
| $1,281,885 |
|
| ||
LIABILITIES AND CAPITALIZATION |
| ||
Current Liabilities: |
| ||
Long-term debt due within one year | $1,667 |
| $1,528 |
Short-term debt | 61,500 |
| 64,500 |
Accounts payable | 28,529 |
| 35,839 |
Accrued interest and taxes | 8,380 |
| 4,028 |
Deferred income taxes | 1,731 |
| 2 |
Regulatory liabilities - current | 278 |
| 551 |
Pension liability - current | 798 |
| 798 |
Other current liabilities | 19,278 |
| 19,892 |
Total Current Liabilities | 122,161 |
| 127,138 |
Other Credits: |
| ||
Deferred income taxes | 139,269 |
| 139,850 |
Investment tax credit - deferred | 2,316 |
| 2,394 |
Regulatory liabilities | 18,900 |
| 18,477 |
Accrued pension and other postretirement benefits | 116,953 |
| 122,946 |
Other deferred liabilities and other | 54,288 |
| 48,343 |
Total Other Credits | 331,726 |
| 332,010 |
Capitalization: |
| ||
Common shareholders' equity | 507,548 |
| 501,795 |
Long-term debt | 320,542 |
| 320,942 |
Total Capitalization | 828,090 |
| 822,737 |
Commitments and contingencies (see Footnote 9) | - |
| - |
Total Liabilities and Capitalization | $1,281,977 |
| $1,281,885 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 7
MGE Energy, Inc.
Consolidated Statements of Equity (unaudited)
(In thousands, except per-share amounts)
|
|
|
| Accumulated Other Comprehensive (Loss)/Income |
| |
| Additional Paid-in Capital |
|
| |||
Common Stock | Retained Earnings |
| ||||
Shares | Value | Total | ||||
| ||||||
Beginning balance - December 31, 2008 | 22,905 | $22,905 | $310,202 | $144,904 | $191 | $478,202 |
Net income | 14,952 | 14,952 | ||||
Other comprehensive income/(loss): | ||||||
Net unrealized loss on investments, net of $26 tax | (38) | (38) | ||||
Common stock dividends declared ($0.362 per share) | (8,302) | (8,302) | ||||
Common stock issued, net | 148 | 148 | 4,254 | 4,402 | ||
Ending Balance - March 31, 2009 | 23,053 | $23,053 | $314,456 | $151,554 | $153 | $489,216 |
| ||||||
Beginning balance - December 31, 2009 | 23,114 | $23,114 | $316,268 | $162,208 | $205 | $501,795 |
Net income | 14,260 | 14,260 | ||||
Other comprehensive income/(loss): | ||||||
Net unrealized gain on investments, net of $5 tax | 8 | 8 | ||||
Common stock dividends declared ($0.368 per share) | (8,515) | (8,515) | ||||
Ending Balance - March 31, 2010 | 23,114 | $23,114 | $316,268 | $167,953 | $213 | $507,548 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 8
Madison Gas and Electric Company
Consolidated Statements of Income (unaudited)
(In thousands)
| Three Months Ended March 31, | ||
| 2010 |
| 2009 |
Operating Revenues: |
| ||
Regulated electric revenues | $81,994 |
| $80,127 |
Regulated gas revenues | 76,547 |
| 98,820 |
Nonregulated revenues | 1,102 |
| 2,197 |
Total Operating Revenues | 159,643 |
| 181,144 |
|
| ||
Operating Expenses: |
| ||
Fuel for electric generation | 8,901 |
| 9,872 |
Purchased power | 21,467 |
| 25,038 |
Cost of gas sold | 52,684 |
| 70,328 |
Other operations and maintenance | 40,911 |
| 36,627 |
Depreciation and amortization | 9,222 |
| 10,054 |
Other general taxes | 4,564 |
| 4,662 |
Income tax provision | 6,338 |
| 6,969 |
Total Operating Expenses | 144,087 |
| 163,550 |
Operating Income | 15,556 |
| 17,594 |
|
| ||
Other Income and Deductions: |
| ||
AFUDC - equity funds | 58 |
| 106 |
Equity earnings in ATC | 2,186 |
| 1,981 |
Income tax provision | (1,954) |
| (811) |
Other (deductions) income, net | 2,464 |
| (106) |
Total Other Income and Deductions | 2,754 |
| 1,170 |
Income before interest expense | 18,310 |
| 18,764 |
|
| ||
Interest Expense: |
| ||
Interest on long-term debt | 4,512 |
| 4,104 |
Other interest, net | (402) |
| 23 |
AFUDC - borrowed funds | (23) |
| (44) |
Net Interest Expense | 4,087 |
| 4,083 |
Net Income | $14,223 |
| $14,681 |
Less: Net Income Attributable to Noncontrolling Interest, net of tax | (5,096) |
| (3,376) |
Net Income Attributable to MGE | $9,127 |
| $11,305 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 9
Madison Gas and Electric Company
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
| Three Months Ended March 31, | ||
| 2010 |
| 2009 |
Operating Activities: |
| ||
Net income | $14,223 |
| $14,681 |
Items not affecting cash: |
| ||
Depreciation and amortization | 9,222 |
| 10,054 |
Deferred income taxes | (338) |
| 203 |
Provision for doubtful accounts receivable | 848 |
| 1,637 |
AFUDC - equity funds | (58) |
| (106) |
Employee benefit plan expenses | 3,149 |
| 1,800 |
Equity earnings in ATC | (2,186) |
| (1,981) |
Gain on sale of property | (2,599) |
| - |
Other items | 1,177 |
| 429 |
Changes in working capital: |
| ||
Decrease in current assets | 7,529 |
| 36,471 |
Increase (decrease) in current liabilities | 1,863 |
| (10,733) |
Dividend income from ATC | 1,693 |
| 1,520 |
Cash contributions to pension and other postretirement plans | (8,733) |
| (6,621) |
Other noncurrent items, net | 1,430 |
| 1,812 |
Cash Provided by Operating Activities | 27,220 |
| 49,166 |
|
| ||
Investing Activities: |
| ||
Capital expenditures | (14,415) |
| (18,627) |
Capital contributions to investments | (532) |
| (888) |
Proceeds from sale of property | 2,731 |
| - |
Other | (11) |
| 971 |
Cash Used for Investing Activities | (12,227) |
| (18,544) |
|
| ||
Financing Activities: |
| ||
Cash dividends paid to parent by MGE | (6,478) |
| - |
Distributions to parent from noncontrolling interest | (43,607) |
| (2,386) |
Equity contributions received by noncontrolling interest | 533 |
| 888 |
Affiliate financing of Elm Road | (4,193) |
| - |
Repayment of long-term debt | (277) |
| - |
Issuance of long-term debt | 50,000 |
| - |
Decrease in short-term debt, net | (5,500) |
| (27,500) |
Cash Used for Financing Activities | (9,522) |
| (28,998) |
|
| ||
Change in Cash and Cash Equivalents | 5,471 |
| 1,624 |
Cash and cash equivalents at beginning of period | 2,474 |
| 1,318 |
Cash and cash equivalents at end of period | $7,945 |
| $2,942 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 10
Madison Gas and Electric Company
Consolidated Balance Sheets (unaudited)
(In thousands)
ASSETS | March 31, 2010 |
| December 31, 2009 |
Utility Plant (At Original Cost, in Service): |
| ||
Electric | $818,504 | $806,083 | |
Gas | 294,224 | 293,666 | |
Nonregulated | 231,327 | 110,022 | |
Gross plant in service | 1,344,055 | 1,209,771 | |
Less accumulated provision for depreciation | (497,215) | (490,354) | |
Net plant in service | 846,840 | 719,417 | |
Construction work in progress | 98,134 | 219,967 | |
Total Utility Plant | 944,974 | 939,384 | |
Investment in ATC | 52,681 | 51,656 | |
Other investments | 924 | 897 | |
Total Investments | 53,605 | 52,553 | |
Current Assets: | |||
Cash and cash equivalents | 7,945 | 2,474 | |
Receivable - margin account | 2,644 | 3,495 | |
Accounts receivable, less reserves of $3,811 and $3,701, respectively | 41,382 | 35,279 | |
Affiliate receivables | 2,555 | 2,572 | |
Other receivables, less reserves of $538 and $541, respectively | 3,523 | 3,038 | |
Unbilled revenues | 22,531 | 29,179 | |
Materials and supplies, at average cost | 16,702 | 15,931 | |
Fossil fuel | 8,166 | 7,870 | |
Stored natural gas, at average cost | 23,369 | 27,193 | |
Prepaid taxes | 11,969 | 18,833 | |
Regulatory assets - current | 3,515 | - | |
Other current assets | 6,409 | 8,295 | |
Total Current Assets | 150,710 | 154,159 | |
Other long-term receivables | 2,072 | 2,149 | |
Affiliate receivable long-term | 5,972 | 5,972 | |
Regulatory assets | 116,745 | 113,375 | |
Other deferred assets and other | 7,944 | 5,963 | |
Total Assets | $1,282,022 | $1,273,555 | |
| |||
CAPITALIZATION AND LIABILITIES | |||
Equity: | |||
Common stockholder's equity | $393,444 | $390,782 | |
Noncontrolling interest | 140,965 | 178,943 | |
Total Equity | 534,409 | 569,725 | |
Long-term debt | 320,542 | 272,470 | |
Total Capitalization | 854,951 | 842,195 | |
Current Liabilities: | |||
Long-term debt - due within one year | 1,667 | - | |
Short-term debt - commercial paper | 28,000 | 33,500 | |
Accounts payable | 28,529 | 35,826 | |
Affiliate payables | 23 | 4,217 | |
Accrued interest and taxes | 16,840 | 6,125 | |
Accrued payroll related items | 6,579 | 7,870 | |
Deferred income taxes | 1,731 | 2 | |
Regulatory liabilities - current | 278 | 551 | |
Pension liability - current | 798 | 798 | |
Other current liabilities | 12,258 | 11,825 | |
Total Current Liabilities | 96,703 | 100,714 | |
Other Credits: | |||
Deferred income taxes | 137,909 | 138,486 | |
Investment tax credit - deferred | 2,316 | 2,394 | |
Regulatory liabilities | 18,900 | 18,477 | |
Accrued pension and other postretirement benefits | 116,953 | 122,946 | |
Other deferred liabilities and other | 54,290 | 48,343 | |
Total Other Credits | 330,368 | 330,646 | |
Commitments and contingencies (see Footnote 9) | - | - | |
Total Capitalization and Liabilities | $1,282,022 | $1,273,555 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 11
Madison Gas and Electric Company
Consolidated Statements of Equity (unaudited)
(In thousands)
| MGE |
| Total | ||||
| Additional Paid-in Capital |
| Accumulated Other Comprehensive Income/(Loss) |
| |||
Common Stock | Retained Earnings | Non- controlling Interest | |||||
Shares | Value | ||||||
| |||||||
Beginning balance - December 31, 2008 | 17,348 | $17,348 | $192,417 | $164,354 | $134 | $174,157 | $548,410 |
Net income | 11,305 | 3,376 | 14,681 | ||||
Other comprehensive income/(loss): | |||||||
Net unrealized loss on investments, net of $22 tax | (34) | (34) | |||||
Equity contribution received by noncontrolling interest | 888 | 888 | |||||
Distributions to parent from noncontrolling interest | (2,386) | (2,386) | |||||
Ending balance - March 31, 2009 | 17,348 | $17,348 | $192,417 | $175,659 | $100 | $176,035 | $561,559 |
| |||||||
Beginning balance - December 31, 2009 | 17,348 | $17,348 | $192,417 | $180,905 | $112 | $178,943 | $569,725 |
Net income | 9,127 | 5,096 | 14,223 | ||||
Other comprehensive income/(loss): | |||||||
Net unrealized gain on investments, net of $9 tax | 13 | 13 | |||||
Cash dividends paid to parent by MGE | (6,478) | (6,478) | |||||
Equity contribution received by noncontrolling interest | 533 | 533 | |||||
Distributions to parent from noncontrolling interest | (43,607) | (43,607) | |||||
Ending balance - March 31, 2010 | 17,348 | $17,348 | $192,417 | $183,554 | $125 | $140,965 | $534,409 |
The accompanying notes are an integral part of the above unaudited consolidated financial statements.
Page 12
MGE Energy, Inc., and Madison Gas and Electric Company
Notes to Consolidated Financial Statements (unaudited)
March 31, 2010
1.
Basis of Presentation - MGE Energy and MGE.
This report is a combined report of MGE Energy and MGE. References in this report to "MGE Energy" are to MGE Energy, Inc., and its subsidiaries. References in this report to "MGE" are to Madison Gas and Electric Company.
MGE Power West Campus and MGE Power Elm Road own electric generating assets and lease those assets to MGE. MGE is considered the primary beneficiary of these entities as a result of these contractual agreements. Both entities are variable interest entities (VIEs) under applicable accounting requirements; therefore, MGE is required to consolidate both entities into its financial results and financial position.
The accompanying consolidated financial statements as of March 31, 2010, and for the three months then ended, are unaudited, but include all adjustments that MGE Energy and MGE management consider necessary for a fair statement of their respective financial statements. All adjustments are of a normal, recurring nature except as otherwise disclosed. The year-end consolidated balance sheet information was derived from the audited balance sheet appearing in MGE Energy's and MGE's 2009 Annual Report on Form 10-K, but does not include all disclosures required by accounting principles in the United States of America. These notes should be read in conjunction with the financial statements and the notes on pages 70 through 116 of the 2009 Annual Report on Form 10-K.
2.
Equity and Financing Arrangements.
a.
Common Stock - MGE Energy.
Since June 1, 2009, MGE Energy has been purchasing stock in the open market for issuance pursuant to its Stock Plan rather than issuing new shares.
All MGE Energy common stock shares issued under the Stock Plan are sold pursuant to a registration statement that has been filed with the SEC and is currently effective.
MGE Energy may issue new shares of its common stock through the Stock Plan. For the three months ended March 31, 2010, MGE Energy did not issue any new shares of common stock under the Stock Plan. However, for the three months ended March 31, 2009, MGE Energy issued 148,164 new shares of common stock under the Stock Plan for net proceeds of $4.4 million.
b.
Dilutive Shares Calculation - MGE Energy.
MGE Energy does not have any dilutive securities.
c.
Secured Debt - MGE Energy and MGE.
On February 4, 2010, MGE Power Elm Road issued $50 million of 5.04% senior secured notes due February 3, 2040. MGE used the net proceeds from the sale of notes to repay existing short-term indebtedness at MGE Energy, consisting of bank loans, which were used to finance a portion of the construction of the Elm Road Units. The notes provide for monthly principal and interest payments, which commenced on February 25, 2010, and continue until maturity. The principal payments are level over the life of the notes, for an effective average life of 15 years. The Note Purchase Agreement requires MGE Power Elm Road to maintain a projected debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period. As of March 31, 2010, MGE Power Elm Road is in compliance with the covenant requirements.
Page 13
d.
Credit Facilities - MGE Energy and MGE.
On March 30, 2010, MGE's existing credit agreement dated March 31, 2009, which provides MGE with a $20 million committed credit facility, expired. MGE's lines of credit are used as backup to MGE's commercial paper. MGE's outstanding commercial paper balance has declined from year end; therefore, the additional line of credit was not needed. Both MGE and MGE Energy will be renewing their lines of credit in the late second quarter or early third quarter.
3.
Comprehensive Income - MGE Energy and MGE.
Total comprehensive income represents the change in equity during a period from transactions and other events and circumstances from nonowner sources. MGE Energy's and MGE's total comprehensive income is:
(In thousands) | Three Months Ended March 31, | |
| 2010 | 2009 |
MGE Energy |
|
|
Net income | $14,260 | $14,952 |
Unrealized gain (loss) on available-for-sale securities, net of tax ($5 and $26) | 8 | (38) |
Total comprehensive income | $14,268 | $14,914 |
| ||
MGE | ||
Net income | $14,223 | $14,681 |
Unrealized gain (loss) on available-for-sale securities, net of tax ($9 and $22) | 13 | (34) |
Total comprehensive income | $14,236 | $14,647 |
Less: Comprehensive income attributable to noncontrolling interest | (5,096) | (3,376) |
Comprehensive income attributable to MGE | $9,140 | $11,271 |
4.
Investments - MGE Energy and MGE.
a.
Investment in ATC.
ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC. That interest is presently held by MGE Transco, which is jointly owned by MGE Energy and MGE.
MGE Transco, through MGE, has a seat on the Board of Directors of ATC. Due to MGE Transco's ability to exercise significant control over management activities, MGE Transco has accounted for its investment in ATC under the equity method of accounting. For the three months ended March 31, 2010 and 2009, MGE Transco recorded equity earnings from the investment in ATC of $2.2 million (pretax) and $2.0 million (pretax), respectively. Dividend income received from ATC was $1.7 million and $1.5 million for the three months ended March 31, 2010 and 2009, respectively. During the three months ended March 31, 2010 and 2009, MGE Transco made capital contributions of $0.5 million and $0.9 million, respectively.
During March 2010, MGE sold a parcel of land in Middleton, Wisconsin to ATC for $2.7 million. The transaction was approved by the PSCW.
At March 31, 2010, MGE is the majority owner and MGE Energy, the holding company, is the minority owner of MGE Transco. MGE Energy's proportionate share of the equity and net income of MGE Transco is classified within the MGE financial statements as noncontrolling interest.
ATC's summarized financial data for the three months ended March 31, 2010 and 2009, is as follows:
(In thousands) |
|
|
|
Income statement data for the three months ended March 31, | 2010 |
| 2009 |
Operating revenues | $138,491 |
| $126,232 |
Operating expenses | (62,812) |
| (56,955) |
Other expense, net | (198) |
| (63) |
Interest expense, net | (20,364) |
| (18,265) |
Earnings before members' income taxes | $55,117 |
| $50,949 |
MGE Energy's and MGE's equity earnings in ATC | $2,186 |
| $1,981 |
Page 14
b.
Other Investments.
MGE Energy and MGE hold available for sale securities in both publicly traded and privately held companies. During the three months ended March 31, 2010 and 2009, no investments were liquidated.
5.
Taxes - MGE Energy and MGE.
a.
Accounting for Uncertainty in Income Taxes.
MGE Energy and MGE account for the difference between the tax benefit amount taken on prior year tax returns, or expected to be taken on a current year tax return, and the tax benefit amount recognized in the financial statements as an unrecognized tax benefit.
MGE Energy will file an application with the IRS for its 2009 tax return to automatically change its method of tax return accounting for repairs. This method change accelerates MGE Energy's tax deductions for repairs in accordance with Treasury Regulations and case law, compared to claiming tax depreciation on project costs. In the quarter ended March 31, 2010, MGE Energy and MGE established a liability in the amount of $1.9 million for the tax uncertainty related to the change in tax method of accounting for repairs.
b.
Effective Tax Rate.
MGE Energy's effective income tax rates for the three months ended March 31, 2010, is 36.9% compared to 34.8% for the same period in 2009; and MGE's effective income tax rate for the three months ended March 31, 2010, is 36.8% compared to 34.6% for the same period in 2009. The increase in effective tax rate is primarily attributable to an expected lower domestic manufacturing deduction and wind energy production tax credit for 2010 compared to 2009.
c.
Medicare Part D Subsidy.
On March 23, 2010, the Patient Protection and Affordable Care Act (the PPACA) was enacted. The PPACA effectively changes the tax treatment of federal subsidies paid to sponsors of retiree health benefit plans that provide a benefit that is at least actuarially equivalent to the benefits under Medicare Part D. As a result of the PPACA, these subsidy payments will effectively become taxable in tax years beginning after December 31, 2012. In connection with accounting for Income Taxes, companies are required to reflect the impact of the change in tax law in the period that includes the enactment date of March 23, 2010. MGE anticipates recovery in rates of the incremental tax expense as a result of the legislation. At March 31, 2010, regulatory assets have increased $2.7 million as a result of the PPACA. The regulatory asset represents the revenue requirement related to PPACA taxes payable, calculated at current statutory rates.
6.
Elm Road - MGE Energy and MGE.
a.
Construction.
MGE Power Elm Road owns an 8.33% ownership interest in each of two 615 MW coal-fired generating units in Oak Creek, Wisconsin. Unit 1 entered commercial operation on February 2, 2010. Unit 2 is under construction, but is expected to enter commercial operation in August 2010. MGE Power Elm Road's sole principal asset is that ownership interest in those generating units. Each owner provides its own financing and reflects its respective portion of the facility and costs in its financial statements. MGE Power Elm Road has leased the Elm Road Units to MGE pursuant to separate facility lease agreements for each unit. These leases were authorized by order of the PSCW in accordance with applicable provisions of Wisconsin law that authorized financing of new generation through facility leases. The PSCW order establishes a cap on the constructions costs that may be passed through the lease agreements to MGE and its customers, through rates. Additional costs attributable to force majeure events, as defined in the leases, do not count against this cap but are subject to PSCW review and determination that the costs were prudently incurred.
Page 15
The estimated share of capital costs for that ownership interest in both units is approximately $180 million (excluding capitalized interest). At March 31, 2010, $121.3 million related to this project was placed in-service and $52.7 million (excluding capitalized interest) related to this project is reflected in the construction work in progress balance on MGE Energy's and MGE's consolidated balance sheets. MGE Power Elm Road calculates capitalized interest on the Elm Road Units until their respective in-service dates. At March 31, 2010, MGE Power Elm Road recorded a total of $14.9 million in capitalized interest related to the Elm Road Units, which is reflected in the construction work in progress balance on MGE Energy's and MGE's consolidated balance sheets.
Each owner provides its own financing and reflects its respective portion of the facility and operating costs in its financial statements. MGE Power Elm Road's interest in the portion of the Elm Road Units in service and the related accumulated depreciation reserves at March 31, 2010, were as follows:
(In thousands) | March 31, 2010 |
Nonregulated plant | $121,337 |
Accumulated depreciation | (449) |
Net plant | $120,888 |
b.
Consolidation.
In connection with this project, MGE Energy and its subsidiaries entered into various agreements, including facility lease agreements between MGE Power Elm Road (a nonregulated subsidiary of MGE Energy) and MGE with respect to each of the Elm Road Units. The financial terms of the facility leases include a capital structure of 55% equity and 45% long-term debt, a return on equity of 12.7%, a lease term of 30 years, and a 5% lease payment reduction in the first five years.
Based on the nature and terms of the contractual arrangements, MGE absorbs a majority of the expected losses, residual value, or both, associated with the ownership of MGE Power Elm Road. In addition, MGE has the power to direct the activities that most significantly impact Elm Road Unit's economic performance. MGE also is the party most closely associated with MGE Power Elm Road. As a result, MGE is the primary beneficiary and MGE Power Elm Road is a VIE under applicable accounting requirements. Accordingly, MGE Power Elm Road has been consolidated in the financial statements of MGE.
MGE Energy's share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road is classified within the MGE financial statements as noncontrolling interest.
c.
Nonregulated Revenues.
MGE has approval from the PSCW to defer the recovery of the payments made to MGE Power Elm Road for carrying costs during construction of the generating units. MGE estimates that the total carrying costs on the Elm Road project will be approximately $59.0 million. This estimate is subject to change based on changes in interest rates, timing of capital expenditures, and the total project cost.
MGE began collecting the carrying costs in rates in 2006. These amounts are being collected over multiple years. Of these costs, MGE estimates that $16.1 million relates to the capitalized interest and the debt portion of the facility. These costs will be recognized over the period in which the generating units will be depreciated. The remaining $42.9 million is estimated to represent the equity portion and is being recognized over the period allowed for recovery in rates.
During 2010, MGE will recover $16.5 million in electric rates for costs associated with the Elm Road Units. Of this amount, $5.1 million relates to carrying costs. For the three months ended March 31, 2010, $1.3 million related to the carrying costs were recovered in rates. Of this amount, $0.4 million relates to the debt portion of the facility and was deferred on the consolidated financial statements of MGE Energy and MGE. The remaining $0.9 million represents the equity portion and was recognized as nonregulated revenues in the consolidated financial statements of MGE Energy and MGE. Furthermore, an additional $0.9 million was recognized as a true-up of equity during the three months ended March 31, 2010.
Page 16
7.
Pension and Postretirement Plans - MGE Energy and MGE.
MGE maintains qualified and nonqualified pension plans, health care, and life insurance benefits. Additionally, MGE has deferred contribution 401(k) benefit plans.
The following table presents the components of MGE Energy's and MGE's net periodic benefit costs recognized for the three months ended March 31, 2010 and 2009. A portion of the net periodic benefit cost is capitalized within the consolidated balance sheets. The PSCW allowed MGE to defer the 2009 incremental pension and OPRB costs above the amounts recovered in rates. As of March 31, 2010, there were $7.0 million in total pension and OPRB costs deferred. During the three months ended March 31, 2010, $0.7 million has been recovered in rates.
8.
Share-Based Compensation - MGE Energy and MGE.
The MGE Energy Board approved a Performance Unit Plan on December 15, 2006. Under that plan, eligible participants may receive performance units that entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the set performance period.
In addition to units granted in 2007 through 2009, on January 15, 2010, 17,310 units were granted based on the MGE Energy closing stock price as of that date. These newly-granted units are subject to a five-year graded vesting schedule. On the grant date, MGE Energy and MGE measured the cost of the employee services received in exchange for the award based on current market value of MGE Energy common stock. The fair value of the awards, including the outstanding awards granted in 2007 through 2009, has been subsequently re-measured at March 31, 2010, as required by applicable accounting principles. Changes in fair value as well as the original grant have been recognized as compensation cost. Since this amount will be re-measured throughout the vesting period, the compensation cost is subject to variability.
For nonretirement eligible employees, stock based compensation costs are accrued and recognized using the graded vesting method. Compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule are recognized on an abridged horizon also using the graded vesting method.
During the three months ended March 31, 2010 and 2009, MGE recorded $0.2 million and $0.1 million, respectively, in compensation expense as a result of this plan. No forfeitures or cash settlements occurred during the aforementioned periods. At March 31, 2010, $0.9 million of these awards were vested.
Page 17
9.
Commitments and Contingencies.
a.
Environmental - MGE Energy and MGE.
Hazardous materials
On April 7, 2010, the EPA published an Advanced Notice of Proposed Rulemaking (ANPR) for the additional regulation of polychlorinated biphenyls (PCBs). The EPA has indicated that they intend to reassess the use, distribution, marking, and storage for reuse of liquid PCBs in electric and nonelectric equipment. The rule developed as a result of this ANPR may require a phase-out of PCBs in electrical and nonelectrical equipment. MGE has electrical equipment that contains liquid PCBs so any rule that is developed has a potential to affect our capital or operational cost. We will not know the extent, however, until any rule is finalized.
Solid waste
MGE is listed as a potentially responsible party for a site the EPA has placed on the national priorities Superfund list. The Lenz Oil site in Lemont, Illinois, was used for storing and processing waste oil for several years. This site requires clean up under the Comprehensive Environmental Response, Compensation and Liability Act. A group of companies, including MGE, is currently working on cleaning up the site. Management believes that its share of the final cleanup costs for the Lenz Oil site will not result in any materially adverse effects on MGE's operations, cash flows, or financial position. Insurance may cover a portion of the cleanup costs. Management believes that the cleanup costs not covered by insurance will be recovered in current and future rates. As of December 31, 2009, the EPA has agreed on a remedy for the Lenz Oil site. The remedy included a five year $2.2 million implementation plan. The EPA has asked all potentially responsible parties to pay upfront for this five year implementation plan. At March 31, 2010, MGE's portion is less than $0.1 million.
Water quality
MGE is subject to water quality regulations issued by the WDNR. These regulations include discharge standards, which require the use of effluent-treatment processes equivalent to categorical "best practicable" or "best available" technologies under compliance schedules established under the Federal Water Pollution Control Act. The WDNR has published categorical regulations for chemical and thermal discharges from electric-steam generating plants. The regulations limit discharges from MGE's plants into Lake Monona and other Wisconsin waters.
WPDES Thermal Discharge Rule
The WDNR is promulgating revised rules to regulate thermal effluent discharges from point sources in Wisconsin. The Wisconsin Natural Resources Board adopted these rules on January 27, 2010, and they are currently under legislative review. The proposed rules apply strict standards for thermal discharges into inland lakes, streams, rivers, and the Great Lakes. While dischargers can apply for variances, MGE may incur additional capital expenditures, such as equipment upgrades at Blount and Columbia, if the variances are not granted. Costs at Blount have not been fully determined; however, capital expenditures may include cooling towers, which in past analyses have been shown to be cost prohibitive. Potential costs at Columbia have not been determined at this time. We believe that WCCF has controls in place that will meet this standard. Based on initial reviews of the current revised rules, we do not expect the Elm Road Units to be effected by these rules.
WPDES Phosphorus Nutrient Standards
The WDNR is in the process of developing water quality standards for phosphorus in streams, rivers, and inland lakes, including effluent limitations for dischargers. According to the draft rules, effluent limitations for dischargers of phosphorus will be calculated based on the applicable phosphorus criteria of the receiving water, and will be concentration and mass based. Blount and WCCF both currently discharge phosphorus under their WPDES permits, and it is likely both facilities will have additional or more stringent phosphorus limitations added to their permits. It is unknown what the limitations may be at this time, as the WDNR will calculate the limits based on the status of the receiving water and will take into account all dischargers of phosphorus into each receiving water before setting individual permit limits. A public hearing is expected to be held by May 2010, with final approval of the rules in August 2010. The Blount WPDES permit renewal application is due fall of 2010, and may require the inclusion of the new phosphorus limits if the rules are finalized. Given the uncertainties associated with these proceedings and the time required for their resolution, we cannot predict the eventual outcome of the proceedings or estimate the effect that compliance with developing water quality standards will have on the operation of our generating facilities and our future results of operations, cash flows and financial position.
Page 18
WPDES Mercury Discharge Limit
WPDES permit holders in certain industries, including coal-fired electric power plants, are required to meet mercury effluent limits. If permit holders do not meet the mercury limits then they must apply for a variance as part of their next permit renewal with the WDNR. MGE will be applying for a variance for Blount as part of its permit renewal, which is due fall of 2010. If the variance is not approved, MGE may have operational or capital costs associated with meeting the mercury effluent limits when the permit is renewed (in the spring of 2011). Given the uncertainties associated with these proceedings and the time required for their resolution, we cannot predict the eventual outcome of the proceedings or estimate the effect that compliance with developing mercury limits will have on the operation of our generating facilities and our future results of operations, cash flows and financial position.
Air quality
Air quality regulations promulgated by the EPA and the WDNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2), nitrogen oxides (NOx), and other pollutants and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically.
Various initiatives, including the Clean Air Interstate Rule (CAIR), maximum achievable control technology (MACT) standards, new source performance standards (NSPS) and the Clean Air Visibility Rule (also known as the Regional Haze Rule), as well as state mercury emissions limits, may result in additional operating and capital expenditure costs for electric generating units.
Ozone NAAQS
On January 6, 2010, the EPA published a proposed rule reconsidering the March 12, 2008 8-hour ozone standard. In this proposed rule, the EPA states their intent to revise both the primary (set for protection of public health) and secondary (set for protection of public welfare and environment) ozone standards and indicates that they will set an 8-hour ambient ozone standard between 0.060 0.070 parts per million (ppm). The EPA further indicates that they will set a secondary standard of 7 15 ppm-hours measured on a weighted average over a three-month period during the ozone season. These proposed standards have the potential to put several counties in Wisconsin, including ones where MGE has electric generation, in nonattainment. A nonattainment designation may increase capital or operating costs at MGE facilities. A final rule is expected in August 2010, with designation recommendations due to the EPA by January 2011 based on 2008 through 2010 monitoring data.
Nitrogen Dioxide NAAQS
On January 22, 2010, the EPA revised its primary Nitrogen Dioxide (NO2) NAAQS. The current annual primary NO2 standard remains, while a one-hour 100 parts per billion (ppb) standard has been added that focuses on near-roadway exposures to NO2. The EPA expects the states to submit initial recommendations for nonattainment areas by January 2011 using 2008-2010 data. The EPA plans to make final attainment and nonattainment designations by January 2012. The EPA has not changed the secondary NAAQS for NO2, but intends to address potential changes as part of a secondary review. It is unclear at this time how MGE's power plants would be affected by this proposed revision. As of April 12, 2010, any facility's permit renewal or revision application will need to model potential emissions of NO2. Failure to meet thresholds may require a permit applicant to incur capital or operational costs. MGE's Blount permit renewal is due in the fall of 2010 and MGE will be conducting this NO2 modeling as part of this renewal process.
MACT Standards for Electric Utilities
In late 2009, the EPA has sent out an Information Collection Request (ICR) to hundreds of utilities across the United States that have coal and oil-burning electric generating units. The EPA has indicated that they will use the information collected from this ICR to assist in the development of electric generating unit MACT standards. Under this ICR, letters requesting information on pollution control equipment have been received in respect of Blount and Columbia. Elm Road is required to perform testing in addition to responding to the information requests. Facilities will need to provide data to the EPA in the first half of 2010. Given the uncertainties associated with these proceedings and the time required for their resolution, we cannot predict the eventual outcome of the proceedings or estimate the effect that compliance with developing MACT standards will have on the operation of our generating facilities and our future results of operations, cash flows and financial position.
Page 19
EPA Rule on Greenhouse Gas Reporting
On September 22, 2009, the EPA issued its final mandatory GHG reporting rule. Under the final rule, MGE will need to report on GHG emissions from its natural gas distribution system, its electric generating units subject to the EPA's Acid Rain Program and certain of its stationary combustion and electric units during 2010. MGE is collecting the data needed to file the required report on 2010 emissions by March 31, 2011.
Columbia
Title V Operating Permit Petition
In September 2008, the WDNR issued a Title V renewal operating permit to WPL (the operator and permit holder) for Columbia. WPL is the plant operator and permit holder, and owns 46.2% of Columbia. Wisconsin Public Service Corporation (WPSC) owns a 31.8% interest, and MGE owns a 22% interest in Columbia. A citizen group petitioned the EPA to object to the issuance of the permit renewal. In October 2009, the EPA issued an order granting in part and denying in part the petition and sent the operating permit back to the WDNR for further review based on the EPA order. The EPA order gave the WDNR 90 days to address the objections and take action on the September 2008 operating permit. On March 22, 2010, the WDNR gave notice to WPL that they intend to initiate an operating permit revision in response to the EPA's order. MGE is unable to predict what changes the WDNR may make to the permit or the timing of those changes.
Notice of Intent/Notice of Violation
In October 2009, the Sierra Club provided notice of its intent to file a civil lawsuit (NOI) against the owners and operator of Columbia for alleged violations of the Clean Air Act (CAA). Among other things, this notice alleges the failure to obtain necessary air permits and implement necessary emission controls associated with activities undertaken at Columbia from approximately 2000 through 2005.
In December 2009, the EPA sent a Notice of Violation (NOV) to the owners and operator of Columbia. The NOV alleges that the owners and operator failed to comply with appropriate pre-construction review and permitting requirements of the New Source Review (NSR) program, and as a result violated the PSD program requirements, Title V Operating Permit requirements of the CAA and the Wisconsin State Implementation Plan (SIP).
If the EPA and/or Sierra Club successfully prove their claims, MGE may, under the applicable statutes, be required to pay civil penalties in amounts of up to $37,500 per day (for all joint owners) for each violation and/or complete actions for injunctive relief. In response to similar EPA CAA enforcement initiatives, certain utilities have elected to settle with the EPA, while others are in litigation. Provisions contained in settlements or court-ordered remedies for other utilities with similar alleged violations required, for example, the installation of pollution control technology, changed operating conditions (including use of alternative fuels, caps on emissions, retirement of generating units), other supplemental environmental projects, and payment of stipulated fines. Should similar remedies be required for final resolution of these matters at Columbia, MGE would incur additional capital and operating expenditures.
WPL, the plant operator and permit holder, has informed MGE that it is in the process of evaluating the allegations and is unable to predict their impact on Columbia's finances or operations at this time, but believes that an adverse outcome could be significant. WPL has also informed MGE that the current intent is to defend against these actions because WPL believes the projects in question were routine or not projected to increase emissions and therefore did not violate the permitting requirements of the CAA. Nevertheless, the owners are actively exploring settlement options with the EPA and the Sierra Club while simultaneously defending against these allegations. MGE has not recognized any related loss contingency amounts as of March 31, 2010.
Certificate of Authority
In April 2009, the Columbia owners filed a Certificate of Authority with the PSCW requesting authorization of an emissions reduction project as a result of an environmental initiative. A decision from the PSCW is currently expected in the second quarter of 2010. The operator's current estimates show that MGE's share of the capital expenditures required to comply with this project will be approximately $140 million. According to the current estimate, this project is expected to result in an increase to Columbia's ongoing operating expenses. MGE expects that the costs pertaining to this project will be fully recoverable through rates. The PSCW is permitting MGE to defer pre-certification and pre-construction costs related to compliance with environmental regulations at Columbia. Additionally, MGE is entitled to a carrying cost on the related pre-construction costs at a 100% AFUDC rate. As of March 31, 2010, MGE had incurred $1.0 million (excluding carrying costs) in deferred pre-certification and pre-construction expenditures at Columbia related to this environmental initiative.
Page 20
Columbia has entered into various contractual commitments with vendors for a small portion of the aforementioned expenditures as well as other Columbia environmental projects. MGE is indirectly a party to these agreements as a result of its joint ownership of Columbia and is also contractually obligated, under the applicable ownership and operating agreements, with respect to any commitments made. MGE has a 22% ownership interest in Columbia. MGE's share of these commitments is $0.2 million for 2010. These costs are expected to be capitalized and included in the consolidated balance sheets of MGE Energy and MGE.
b.
Chattel Paper Agreement and Other Guarantees - MGE Energy and MGE.
MGE makes available to qualifying customers a financing program for purchasing and installing energy-related equipment that will provide more efficient use of utility service at the customer's property. MGE is party to a chattel paper purchase agreement with a financial institution under which it can sell or finance an undivided interest with recourse, in up to $10.0 million of the financing program receivables, until August 31, 2010. At March 31, 2010, MGE has outstanding a $3.5 million interest in these receivables. MGE retains the servicing responsibility for these receivables.
MGE accounts for servicing rights under the amortization method. Initial determination of the servicing asset fair value is based on the present value of the estimated future cash flows. The discount rate is based on the PSCW authorized weighted cost of capital.
MGE would be required to perform under its guarantee if a customer defaulted on its loan. The energy-related equipment installed at the customer sites is used to secure the customer loans. The loan balances outstanding at March 31, 2010, approximate the fair value of the energy-related equipment acting as collateral. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the customer loan. Principal payments for the next five years on the loans are $0.7 million for the remainder of 2010, $0.6 million in 2011, $0.4 million in 2012, $0.4 million in 2013, and $0.3 million in 2014.
c.
Other Legal Matters - MGE Energy and MGE.
MGE is involved in various other legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. As of March 31, 2010, MGE has a total of $1.5 million accrued in the financial statements for such matters. The ultimate outcome of such matters is uncertain and may have an adverse effect on MGE Energy's and MGE's results of operations, financial position, and cash flows.
10.
Blount Station - MGE Energy and MGE.
In 2006, MGE announced a plan to reduce capacity at Blount from 190 MW to 100 MW by the end of 2011. As part of the plan, coal use at Blount will be discontinued. MGE has determined that certain employee positions will be eliminated as a result of this plan.
In March 2009, MGE received notification from MISO that in order to meet national electric system reliability standards, MGE will need to keep Blount available at full capacity until MISO declares that the 90 MW are no longer needed for system reliability. Currently, MGE estimates the reduction in capacity will occur in 2013. The transition from burning coal to burning only natural gas will still occur by the end of 2011. After the transition, the entire plant will be operated exclusively on natural gas. MGE is working with MISO to develop a detailed agreement for this continued operation, which among other things will include a mechanism for cost recovery.
In January 2010, MGE announced it will change its primary fuel at Blount from coal to natural gas. Coal will become the secondary fuel at Blount. This switch to natural gas as a primary fuel occurred in March 2010. As a result of this change, certain employee positions were eliminated and severance benefits in 2010 totaled $0.4 million. These severance benefits were accelerated into 2010 from 2011, but are expected to be offset by lower payroll charges in 2010.
MGE has entered into agreements providing severance benefits to employees affected by the exit plan. These benefits are being recognized ratably over the expected future service period of the employees. Total benefits expected to be paid are as follows: $0.3 million in 2012 and $0.4 million in 2013. Total benefits paid as of March 31, 2010, were $0.9 million.
Page 21
MGE continues to recover in rates the costs associated with the severance benefits at Blount in the year of expected cash payment. The severance charges to be recovered in rates have been deferred and recognized on the consolidated balance sheet of MGE Energy and MGE as a regulatory asset.
The following table presents the activity in the restructuring accrual from December 31, 2009, through March 31, 2010:
(In thousands) |
|
Balance at December 31, 2009 | $769 |
Additional expense, net (deferred) | (226) |
Cash payments during the period | (146) |
Balance at March 31, 2010 | $397 |
The exit plan has also resulted in accelerated depreciation for the Blount assets expected to be retired in 2011 and 2013. The majority of these assets are being recovered in rates over a four-year period that began in 2008, with the remaining balance recovered by the end of 2013. For the three months ended March 31, 2010 and 2009, $0.8 million of accelerated depreciation expense had been recognized and recovered in rates each year.
11.
Asset Retirement Obligations - MGE Energy and MGE.
Conditional Asset Retirement Obligations
Effective January 1, 2003, MGE recorded an obligation for the fair value of its legal liability for asset retirement obligations (AROs) associated with removing an electric substation, a combustion turbine generating unit, wind generating facilities, and photovoltaic generating facilities, all of which are located on property not owned by MGE Energy and MGE and would be removed upon the ultimate end of the lease. The significant conditional AROs identified by MGE included the costs of abandoning in place gas services and mains, the abatement and disposal of equipment and buildings contaminated with asbestos and polychlorinated biphenyls, and the proper disposal and removal of tanks. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have had a material effect on the liabilities recorded by MGE at March 31, 2010, as well as the regulatory asset recorded.
MGE also may have AROs relating to the removal of various assets, such as certain electric and gas distribution facilities. These facilities are generally located on property owned by third parties, on which MGE is permitted to operate by lease, permit, easement, license, or service agreement. The AROs associated with these facilities cannot be reasonably determined due to the indeterminate life of the related agreements.
In February 2010, MGE Power Elm Road recorded an obligation for the fair value of its legal liability for AROs associated with the demolition and removal of the Elm Road Units. Provisions for these demolition and removal costs are included in the facility lease agreement. At March 31, 2010, this liability is estimated at $0.1 million and is included in other deferred liabilities.
The following table shows costs as of December 31, 2008 and 2009, and changes to the asset retirement obligations through March 31, 2010. Amounts include conditional AROs.
(In thousands) | (a) Original Asset Retirement Obligation |
| (b) Accumulated Accretion |
| (c) (a + b) Asset Retirement Obligation |
Balance, December 31, 2008 | $5,345 |
| $9,649 |
| $14,994 |
Changes through December 31, 2009 | 707 |
| 812 |
| 1,519 |
Balance, December 31, 2009 | $6,052 |
| $10,461 |
| $16,513 |
Changes through March 31, 2010 | 847 |
| 306 |
| 1,153 |
Balance, March 31, 2010 | $6,899 |
| $10,767 |
| $17,666 |
Non-ARO Costs
Accumulated costs of removal that are non-ARO obligations are classified within the financial statements as regulatory liabilities. At March 31, 2010, and December 31, 2009, there were $12.6 million and $12.2 million of these costs recorded as regulatory liabilities within the financial statements, respectively.
Page 22
12.
Derivative and Hedging Instruments - MGE Energy and MGE.
As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices and gas revenues. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, MGE Energy and MGE recognize such derivatives in the consolidated balance sheets at fair value, with changes in the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge. The majority of MGE's derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged is two years. If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for regulatory treatment are recoverable in gas rates through the PGA or in electric rates as a component of the fuel rules mechanism.
The gross notional volume of open derivatives is as follows:
| March 31, 2010 |
| December 31, 2009 |
Commodity derivative contracts | 670,080 MWh |
| 647,560 MWh |
Commodity derivative contracts | 4,740,000 Dth |
| 6,530,000 Dth |
FTRs | 1,151 MW |
| 3,003 MW |
MGE Energy and MGE offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting agreement. At March 31, 2010, and December 31, 2009, MGE Energy and MGE had $3.9 million and $0.4 million, respectively, in cash collateral that was netted against the net derivative positions with counterparties.
MGE purchases and sells exchange-traded and over-the-counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the firm transmission agreements that MGE holds on transmission paths in the MISO and PJM markets, MGE holds FTRs. An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day-ahead energy prices between two points on the transmission grid. The fair values of these instruments are reflected as a regulatory asset/liability depending on whether they are in a net loss/gain position. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected as cost of gas sold, fuel for electric generation, or purchased power expense in the delivery month applicable to the instrument. At March 31, 2010 and 2009, the cost basis of exchange traded derivatives and FTRs exceeded their fair value by $3.9 million and $10.8 million, respectively.
MGE enters into futures and basis swaps to take advantage of physical and financial arbitrage opportunities between supply basins and pricing spreads between future months' gas supply. Under the incentive mechanism within the PGA clause, MGE shareholders have the ability to receive a set percentage of the benefits or loss from these deals if certain thresholds are achieved. The portion related to the shareholders is reflected in other comprehensive income and the portion related to customers is reflected as a regulatory asset/liability depending on whether they are in a net loss/gain position. At March 31, 2010, the cost basis of these financial instruments exceeded their fair value by $0.1 million. At March 31, 2009, none of these instruments were outstanding.
MGE has also entered into a ten-year purchased power agreement which provides MGE with firm capacity and energy during a base term from June 1, 2012, through May 31, 2022. The agreement also allows MGE the option to purchase power during a period of time preceding that base term as well as an option to extend the contract after the base term. The agreement is accounted for as a derivative contract and is recognized at its fair value on the balance sheet. However, the derivative qualifies for regulatory deferral and is recognized with a corresponding regulatory asset or liability depending on whether the fair value is in a loss or gain position. The fair value of the contract at March 31, 2010 and 2009, reflects a loss position of $16.1 million and $8.6 million, respectively. The actual fuel cost will be recognized in purchased power expense in the month of purchase.
Page 23
The following table summarizes the fair value of the derivative instruments on the balance sheet. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of cash collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of cash collateral.
| Asset Derivatives | Liability Derivatives | ||
(In thousands) | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value |
March 31, 2010 Commodity derivative contracts | Other current assets | $558 | Other current liabilities | $4,214 |
Commodity derivative contracts | Other deferred charges | 54 | Other deferred liabilities | 290 |
FTRs | Other current assets | 141 | Other current liabilities | - |
Ten-year PPA | N/A | NA | Other deferred liabilities | 16,140 |
December 31, 2009 Commodity derivative contracts | Other current assets | $1,357 | Other current liabilities | $1,728 |
Commodity derivative contracts | Other deferred charges | 89 | Other deferred liabilities | 94 |
FTRs | Other current assets | 649 | Other current liabilities | - |
Ten-year PPA | N/A | NA | Other deferred liabilities | 12,815 |
The following tables summarize the unrealized and realized losses related to the derivative instruments on the balance sheet and the income statement for the three months ended March 31, 2010 and 2009 (a).
(In thousands) | Current and long-term regulatory asset | Other current assets |
Three Months Ended March 31, 2010: | ||
Balance at December 31, 2009 | $12,542 | $1,334 |
Change in unrealized loss | 8,714 | - |
Realized loss reclassified to a deferred account | (706) | 706 |
Realized loss reclassified to income statement | (659) | (921) |
Balance at March 31, 2010 | $19,891 | $1,119 |
Three Months Ended March 31, 2009: | ||
Balance at December 31, 2008 | $14,007 | $4,466 |
Change in unrealized loss | 18,767 | - |
Realized loss reclassified to a deferred account | (8,416) | 8,416 |
Realized loss reclassified to income statement | (4,933) | (10,672) |
Balance at March 31, 2009 | $19,425 | $2,210 |
(In thousands) | Regulated gas revenues | Fuel for electric generation/ purchased power | Cost of gas sold |
Realized losses (gains): | |||
Three Months Ended March 31, 2010: | |||
Commodity derivative contracts | $- | $949 | $630 |
FTRs | - | (269) | - |
Ten-year PPA | - | - | - |
Three Months Ended March 31, 2009: | |||
Commodity derivative contracts | $84 | $7,410 | $7,519 |
FTRs | - | 592 | - |
Ten-year PPA | - | - | - |
(a) MGE's commodity derivative contracts, FTRs, and ten-year PPA are subject to regulatory deferral. These derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. Realized gains and losses are deferred on the balance sheet and are recognized in earnings in the delivery month applicable to the instrument. As a result of the above described treatment, there are no unrealized gains or losses that flow through earnings.
Page 24
The ten-year PPA has a provision that may require MGE to post collateral if MGE's debt rating falls below investment grade (i.e., below BBB-) once MGE begins purchasing energy under the contract in 2012. The amount of collateral that it may be required to post varies from $20.0 million to $40.0 million, depending on MGE's nominated capacity amount. Certain counterparties extend MGE a credit limit. If MGE exceeds these limits, the counterparties may require collateral to be posted. As of March 31, 2010, and December 31, 2009, certain counterparties are in a net liability of less than $0.1 million.
Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines, and it monitors these counterparties on an ongoing basis to mitigate nonperformance risk in its portfolio. As of March 31, 2010, no counterparties have defaulted.
13.
Regional Transmission Organizations - MGE Energy and MGE.
MISO is a FERC approved RTO that is required to provide real-time energy services and a market based mechanism for transmission congestion management. MISO maintains a bid-based energy market. MGE offers substantially all of its generation on the MISO market and purchases much of its load requirement from the MISO market in accordance with the MISO Tariff. In January 2009, MISO implemented and MGE began participating in the ancillary services market (ASM). The ASM is an extension of the existing energy market in which MISO assumes the responsibility of maintaining sufficient generation reserves. Previously, MGE was responsible for providing its own reserves. In the ASM, MISO will provide the reserves for MGE's load, and MGE may offer to sell reserves from its generating units. In addition to this market change, MISO took on various balance authority functions. In June 2009, MISO implemented and MGE began participating in the voluntary capacity auction. The voluntary capacity auction provides an optional monthly forum for buyers and sellers of aggregate planning resource credits to interact. Load serving entities may participate in the voluntary capacity auction to potentially obtain the necessary aggregate planning resource credits to meet their planning reserve margin requirement. Generator owners may participate to sell any excess aggregate planning resource credits that are not needed.
Additionally, MGE is a member of PJM. PJM is also an RTO. PJM is a neutral and independent party that coordinates and directs the operation of the region's transmission grid, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion. MGE has one purchase power agreement, for 50 MW, that is affected by this market.
MGE reports on a net basis transactions on the MISO and PJM markets in which it buys and sells power within the same hour to meet electric energy delivery requirements. This treatment resulted in a $21.3 million and $20.4 million reduction to sales for resale and purchased power expense for the three months ended March 31, 2010 and 2009, respectively.
14.
Rate Matters - MGE Energy and MGE.
a.
Rate proceedings.
In December 2009, the PSCW authorized MGE to increase 2010 rates for retail electric customers by 3.3% or $11.9 million, while gas rates decrease 0.74% or $1.5 million. The increase in retail electric rates is driven by costs for MGE's share of the Elm Road Units and transmission reliability enhancements. Pursuant to the provisions of this rate order, the fuel rules bandwidth effective January 1, 2010, will be plus or minus 2%. See below for further description of fuel rules. Authorized return on common stock equity was set at 10.4% based on a 55.3% utility common equity.
In December 2008, under a limited reopener, the PSCW authorized MGE to decrease 2009 rates for retail electric customers by 0.74% or $2.7 million, while gas rates remain unchanged from 2008. The decrease in retail electric rates was driven by a decrease in fuel and purchased power costs, a decrease in Elm Road Units costs and a decrease in ATC transmission costs. The PSCW also approved deferred accounting for incremental pension and other postretirement benefit costs above the levels currently included in rates. Pursuant to the provisions of this rate order, the fuel rules bandwidth effective January 1, 2009, was plus or minus 2%.
Page 25
b.
Fuel rules.
Actual electric fuel costs are subject to reconciliation to the amount approved by the PSCW in MGE's rate order covering the applicable period. Known as "fuel rules," the process can produce a fuel surcharge for MGE or require MGE to make a refund in the form of a credit, to the extent that the actual fuel costs are outside a range higher or lower than the level authorized by the PSCW in that rate order.
Under fuel rules, MGE can apply for a fuel surcharge if its actual electric fuel costs exceed 102% of the electric fuel costs allowed in its latest rate order. Conversely, MGE can be required to provide a fuel credit to its customers if actual electric fuel costs are less than 98% of the electric fuel costs allowed in that order.
The PSCW authorized an interim fuel credit in May 2009 as a result of decreased actual electric fuel costs. The order was subject to refund with interest at 10.8%. The interim fuel credit resulted in a $4.6 million reduction in customer revenues. In April 2010, PSCW authorized a refund of $0.3 million of overcollected 2009 fuel costs and accrued interest via a one-time credit to be applied to customers' April 2010 bills.
As a result of lower-than-expected fuel and purchased power costs in 2008, a fuel refund was approved by the PSCW. To account for this refund, MGE recorded a $5.5 million reduction to other electric revenues in the twelve months ended December 31, 2008. In March 2009, the PSCW completed their audit of the 2008 electric fuel costs and issued a final order, which applied this refund to customers' accounts in March 2009.
c.
Purchased Gas Adjustment Clause.
MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. At March 31, 2010, and December 31, 2009, MGE had over collected $6.1 million and $7.6 million, respectively. These amounts were recorded in other current liabilities on the Consolidated Balance Sheet.
15.
Fair Value of Financial Instruments - MGE Energy and MGE.
a.
Fair Value of Financial Assets and Liabilities Recorded at the Carrying Amount.
At March 31, 2010, and December 31, 2009, the carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of MGE's long-term debt is based on quoted market prices at March 31, 2010, and December 31, 2009. The estimated fair market value of MGE Energy's and MGE's financial instruments are as follows:
| March 31, 2010 |
| December 31, 2009 | ||||
(In thousands) | Carrying Amount |
| Fair Value |
| Carrying Amount |
| Fair Value |
MGE Energy |
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents | $10,652 |
| $10,652 |
| $4,704 |
| $4,704 |
Liabilities: |
|
|
| ||||
Short-term debt - bank loans | 33,500 |
| |||||